kordejah348
09.04.2021 •
Business
Harper Industries is examining a new project to manufacture cell phones. The company has examined several alternatives for the manufacturing process. With Process I, the company would manufacture the cell phone entirely in-house. This would require the highest initial cost and fixed costs. Process II would involve subcontracting the manufacture of the electronics. While this would reduce the initial cost and fixed costs, it would result in higher variable costs. Finally, Process III would subcontract all production, with Harper Industries only completing the final assembly and testing. Below you are given the information for each of the options available to the company.
Process I Process II Process III
Initial Cost 75,000,000 55,000,000 36,000,000
Life (years) 7
Units 450,000
Price Per Unit 345
VC Per Unit 85 137 182
Fixed Costs 81,000,000 63,000,000 48,000,000
Required Return 13%
Tax Rate 38%
A: Calculate the NPV for each of the 3 manufacturing processes available to the company.
Pro Forma Income Statement
Process I Process II Process III
Sales
Variable Costs
Fixed Costs
Depreciation
EBIT
Taxes (38%)
Net Income
OCF
NPV
B: What are the accounting break-even, cash break-even, and financial break-even points for each manufacturing process?
Process I Process II Process III
Accounting Break-Even
Cash Break-Even
Financial Break-Even
C: What is the DOL for each manufacturing process? Graph the DOL for each manufacturing process on the same graph for different unit sales.
Process I
Unit Sales OCF DOL
350,000
370,000
390,000
410,000
430,000
450,000
470,000
490,000
510,000
530,000
550,000
Process II
Unit Sales OCF DOL
350,000
370,000
390,000
410,000
430,000
450,000
470,000
490,000
510,000
530,000
550,000
Process III
Unit Sales OCF DOL
350,000
370,000
390,000
410,000
430,000
450,000
470,000
490,000
510,000
530,000
550,000
Solved
Show answers
More tips
- A Animals and plants Unraveling the Mystery of Loch Ness: What Does the Loch Ness Monster Look Like?...
- L Leisure and Entertainment Should You Buy a Ceramic Knife?...
- C Computers and Internet How to easily and quickly disable Firebug in Gmail and Google Docs...
- G Goods and services How to sew a ribbon: Tips for beginners...
- F Food and Cooking How to Make Mayonnaise at Home? Secrets of Homemade Mayonnaise...
- C Computers and Internet Which Phone is Best for Internet Surfing?...
- F Food and Cooking Everything You Need to Know About Pasta...
- C Computers and Internet How to Choose a Monitor?...
- H Horoscopes, Magic, Divination Where Did Tarot Cards Come From?...
Answers on questions: Business
- B Business What is 1+1? (100 points, totally not free)...
- B Business Dmitri was willing to contribute $200 this year to his local college radio station. However, after learning that the radio station already had met its goal of raising...
- B Business A manager should attempt to maximize the value of the firm by changing the capital structure if and only if the value of the firm increases: Multiple Choice to the sole...
- B Business products encourage consumers to return and buy more. This approach is also known as planned obsolescence....
- B Business The notion that recessions and depressions are caused by an unequal distribution of wealth was part of the theory of:...
- B Business Develop a spreadsheet model that Beverly can use to easily update the product mix for other months with different numbers of working days. Use the model to determine how...
- B Business This year Andrews achieved an ROE of 30.2%. Suppose next year the profit margin (Net Income/Sales) increases. Assuming sales, assets and financial leverage remain the...
- B Business Select three non-sport products and three sport products and suggest how each might be marketed. Discuss differences with the key product and marketing attributes of the...
- B Business Which type of business system captures data about every contact a company has with a customer through multiple channels so that the business can understand its customers...
- B Business How does mark parker’s phrase “sustainable business” relate to sustainable manufacturing?...
Ответ:
me
Explanation: