![caguil00](/avatars/28835.jpg)
caguil00
24.03.2020 •
Mathematics
Ghost, Inc., has no debt outstanding and a total market value of $369,600. Earnings before interest and taxes, EBIT, are projected to be $51,000 if economic conditions are normal. If there is strong expansion in the economy, then EBIT will be 15 percent higher. If there is a recession, then EBIT will be 24 percent lower. The company is considering a $185,000 debt issue with an interest rate of 6 percent. The proceeds will be used to repurchase shares of stock. There are currently 8,400 shares outstanding. The company has a tax rate of 24 percent, a market-to-book ratio of 1.0, and the stock price remains constant. a-1. Calculate earnings per share (EPS) under each of the three economic scenarios before any debt is issued. (Do not round intermediate calculations and round your answers to 2 decimal places, e.g., 32.16.) a-2. Calculate the percentage changes in EPS when the economy expands or enters a recession.
Solved
Show answers
More tips
- S Sport When and Where Will the 2014 World Cup be Held?...
- C Computers and Internet How to Choose a Monitor?...
- S Style and Beauty How to Get Rid of Peeling Nails: Natural Remedies...
- S Science and Technology Understanding Magnetic Storms: A Guide to This Natural Phenomenon...
- F Family and Home What is Most Important in Men s Lives?...
- G Goods and services Which TV is better - LCD or Plasma?...
- C Computers and Internet Are there special gaming mice?...
- G Goods and services LED-подсветка в LCD-телевизорах: 5 причин, почему она лучше других технологий...
- C Computers and Internet Keep Your Mouse Pad Clean: The Right Way to Clean It?...
- C Computers and Internet 3D Glasses! What is this thing?...
Answers on questions: Mathematics
- M Mathematics PLEASE HELP Need hELP ASAP...
- M Mathematics Solve. m/9 = 8 a m = 1.1 b m = 17 c m = 27 d m = 72...
- M Mathematics How do i do this? i’ve tried it out but i’m not sure if it’s correct. it’s about the elimination method....
- M Mathematics Abrokerage survey reports that of all individual investors have used a discount broker (one that does not charge the full commission). if a random sample of individual investors...
- M Mathematics Find the general solution of y + 6y + y − 34y = 0 if it is known that y1 = e−4x cos(x) is one solution....
- M Mathematics Enter the expression 2cos2(θ)−1 , where θ is the lowercase greek letter theta. 2cos2(θ)−1 2 c o s 2 ( θ ) − 1 = nothing...
- M Mathematics In each of the following data sets, tell whether the outlier seems certain to be due to an error, or whether it could conceivably be correct. (a) the length of a rod is measured...
- M Mathematics If 5x + 2 = 7, what is the value of 15x + 6?...
- M Mathematics Anew computer sells for699.00 on ebay. the markup is 30% on cost. what s the total cost of the computer sold on ebay...
- M Mathematics How much sugar syrup would you get by making 5% sugar syrup using 6g sugar?...
Ответ:
Ghost Inc.
A1.
Earnings Per share (EPS)
EPS in normal projection is $4.61 per share
EPS in an expansion is $5.31 Per share
EPS in a recession is $3.51 Per share
A2.
Changes to EPS in an expansion is +15.18%
Changes to EPS in a recession is -23.86%
B1.
Earnings Per share (EPS)
EPS in normal projection is $7.23 per share
EPS in an expansion is $8.62 Per share
EPS in a recession is $5.01 Per share
B2.
Changes to EPS in an expansion is +19.23%
Changes to EPS in a recession is -30.71%
Step-by-step explanation:
Underlying Information:
Earnings before interest and taxes, EBIT projections = $51,000
Expansionary EBIT projections = $51,000 x (100% + 15%) = $58,650
Recessionary EBIT projections = $51,000 x (100% -24%) = $38,760
Tax Rate = 24%
Market to Book Ratio = 1.0
Stock Price is constant.
Solution to A1.
Scenario 1 (Projected Earnings)
Earnings Per Share (EPS) = Net Income (Earnings after Tax) divided by Outstanding Shares in Issue
Net Income = EBIT minus tax = $51,000 - ($51,000 x 24%)
= $51,000 - $12240
= $38,760
Outstanding shares in issue = 8,400 ordinary Shares
EPS = $38,760 divided by 8,400 shares = $4.61 Per share
Scenario 2 (Projected Earnings in a strong expansion)
Earnings Per Share (EPS) = Net Income (Earnings after Tax) divided by Outstanding Shares in Issue
Net Income = EBIT minus tax = $58,650 - ($58,650 x 24%)
= $58,650 - $14,076
= $44,574
Outstanding shares in issue = 8,400 ordinary Shares
EPS = $44,574 divided by 8,400 shares = $5.31 Per share
Scenario 3 (Projected Earnings in a Recession)
Earnings Per Share (EPS) = Net Income (Earnings after Tax) divided by Outstanding Shares in Issue
Net Income = EBIT minus tax = $38,760 - ($38,760 x 24%)
= $38,760 - $9,302.4
= $29,457.6
Outstanding shares in issue = 8,400 ordinary Shares
EPS = $44,574 divided by 8,400 shares = $3.51 Per share
Solution to A2.
1.Changes to EPS in an expansion = EPS (Expansion) minus EPS (normal projection), all divided by EPS (normal projection)
= (5.31 - 4.61) / 4.61
= +15.18% change during an expansion
2.Changes to EPS in a recession = EPS (Recession) minus EPS (normal projection), all divided by EPS (normal projection)
= (3.51 - 4.61) / 4.61
= -23.86% change during a recession
Underlying Information:
Debt issue = $185,000
Interest on debt issued = 6% = $11,100
Market to Book Ratio = 1.0
Stock Price is constant.
Therefore Share Price = Market Value divided by Outstanding shares in issue = 369,600 / 8400 = $44
This implies our proceeds of $185,000 from debt issue would have repurchased $185,000 divided by $44 = 4,205 ordinary shares
This decision to repurchase its shares indicates the shares outstanding will reduce by 4,205. New outstanding shares will now be 4,195 shares
*Earnings before interest and taxes, EBIT normal projections = $51,000 & Earnings Before Tax (EBT) = $51,000 minus $11,100 (debt interest) = $39,900
*Expansionary EBIT projections = $51,000 x (100% + 15%) = $58,650 & Earnings Before Tax = $58,650 minus $11,100 (debt interest) = $47,550
*Recessionary EBIT projections = $51,000 x (100% -24%) = $38,760 & Earnings Before Tax = $38,760 minus $11,100 (debt interest) = $27,660
Tax Rate = 24%
Solution to B1.
Scenario 1 (Projected Earnings)
Earnings Per Share (EPS) = Net Income (Earnings after Tax) divided by Outstanding Shares in Issue
Net Income = EBT minus tax = $39,900 - ($39,900 x 24%)
= $39,900 - $9,576
= $30,324
Outstanding shares in issue = 4,195 ordinary Shares
EPS = $30,324 divided by 4,195 shares = $7.23 Per share
Scenario 2 (Projected Earnings in a strong expansion)
Earnings Per Share (EPS) = Net Income (Earnings after Tax) divided by Outstanding Shares in Issue
Net Income = EBT minus tax = $47,550 - ($47,550 x 24%)
= $47,550 - $11,412
= $36,138
Outstanding shares in issue = 4,195 ordinary Shares
EPS = $36,138 divided by 4,195 shares = $8.62 Per share
Scenario 3 (Projected Earnings in a Recession)
Earnings Per Share (EPS) = Net Income (Earnings after Tax) divided by Outstanding Shares in Issue
Net Income = EBT minus tax = $27,660 - ($27,660 x 24%)
= $27,660 - $6,638.40
= $21,021.60
Outstanding shares in issue = 4,195 ordinary Shares
EPS = $21,021.60 divided by 4,195 shares = $5.01 Per share
Solution to B2.
1.Changes to EPS in an expansion = EPS (Expansion) minus EPS (normal projection), all divided by EPS (normal projection)
= (8.62 - 7.23) / 7.23
= +19.23% change during an expansion
2.Changes to EPS in a recession = EPS (Recession) minus EPS (normal projection), all divided by EPS (normal projection)
= (5.01 - 7.23) / 7.23
= -30.71% change during a recession
Ответ: