![meowmeowcow](/avatars/41479.jpg)
meowmeowcow
05.03.2020 •
Business
CROSBY, INC.
2017 Income Statement
Sales $746,000
Costs 581,000
Other expenses 17,000
Earnings before interest and taxes $ 148,000
Interest paid 13,000
Taxable income $ 135,000
Taxes (23%) 31,050
Net income $ 103,950
Dividends $ 31,185
Addition to retained earnings 72,765
CROSBY, INC.
Balance Sheet as of December 31, 2017
Assets Liabilities and Owners' Equity
Current assets Current liabilities
Cash $ 20,540 Accounts payable $ 54,700
Accounts receivable 43,480 Notes payable 13,900
Inventory 90,960 Total $ 68,600
Total $ 154,980 Long-term debt $ 129,000
Fixed assets Owners' equity
Net plant and- Common stock and-
equipment $422,000 paid-in surplus $114,000
Retained earnings 265,380
Total $379,380
Total assets $576.980 Total liabilities and
owners' equity $576,980
In 2017, the firm operated at 75 percent of capacity. Construct the pro forma income statement and balance sheet for the company. Assume that fixed assets are sold so that the company has a 100 percent asset utilization. (Do not round intermediate calculations.)
Solved
Show answers
More tips
- H Health and Medicine How to Treat Whooping Cough in Children?...
- L Leisure and Entertainment Unlocking the Secrets of Fast and Effective Tectonic Learning...
- A Animals and plants Уход за джунгариками: полезные советы и рекомендации...
- S Style and Beauty How to knit a hooded cowl?...
- S Style and Beauty How to Break in New Shoes: 7 Simple Methods...
- D Dating, Love, Relationships 10 Useful Tips on How to Survive a Breakup?...
- A Art and Culture How to Learn Screaming: Step-by-Step Guide for Beginners...
- A Art and Culture Attention, the Final Episode of Margo is Almost Here!...
- H Health and Medicine Novomin: What is it and how to use it?...
- L Leisure and Entertainment How to Land on the Moon: Your Comprehensive Guide...
Answers on questions: Business
- B Business Acustomer is upset because an advertised item has been sold out. how would you respond to the customer...
- B Business Differentiate between wacc and mcc in finencial accounting...
- B Business What is the major source of human emissions of air pollution in the upper atmosphere?...
- B Business What two companies rate and publish bonds? a. poor richard s and moody s c. sampson s and monroe s b. standard and poor s and moody s d. none of the above the two companies...
- B Business Two reasons why your simile makes sense...
- B Business Within organizations, leaders are needed to and managers are needed to...
- M Mathematics Which of the following equations can used to aolve for y in the linear equation 3x+5y=30...
- H History How did cambodia gain independence from france a) through a communist insurgency. b) by peaceful requesting it. c) through a popular rebellion. d) by enduring a vietnamese...
- M Mathematics Solve the inequality. -8 2x - 4 4...
- C Chemistry 3k+aici3 3kci+ai is what type of reaction...
Ответ:
Assuming Annually compounding
Total = Principal * (1 + rate)^years
Total = 20,600 * (1.08)^2
Total = 24,027.84
Source: https://www.1728.org/compint.htm
Step-by-step explanation: