strawberrymochi390
03.03.2020 •
Business
Intel Corporation
Income Statement ($ millions)
Dec-16 Dec-15 Dec-14 Dec-13 Dec-12
Sales 59387 55355 55870 52708 53341
Cost of Goods Sold-
(COGS) incl. D&A 23425 20651 20522 21418 20507
Gross Income ? ? ? ? ?
SG&A Expense 21149 19835 19693 18729 18117
EBIT-
(Operating Income) 14813 14869 15655 12561 14717
Nonoperating-
Income - Net 533 -51 224 595 463
Interest Expense 733 337 192 244 90
Unusual Expense - Net 1677 269 -114 301 217
Pretax Income ? ? ? ? ?
Income Taxes ? ? ? ? ?
Net Income 10316 11420 11704 9620 11005
(a) Create the required formulas to calculate the missing variables, and format the results to match the other numbers.
(b) Calculate the average tax rate, the gross profit margin, and the net profit margin for 2012-2016. Format the results as percentages with two decimal places.
(c) Create a line chart showing the gross profit margin and the net profit margin for 2012-2016. Make sure to title the chart and label the axes.
(d) Create a copy of the income statement and replace each item with a formula that shows it as a percentage of sales. You should only use one formula that can be copied and pasted to the rest of the income statement.
Solved
Show answers
More tips
- H Health and Medicine Flu: How to Recognize It by the First Symptoms?...
- F Food and Cooking How to Sober Up Quickly? Important Facts and Tips...
- H Health and Medicine How to Properly Take a Blood Sugar Test?...
- H Health and Medicine Simple and Effective: How to Get Rid of Cracked Heels...
- O Other How to Choose the Best Answer to Your Question on The Grand Question ?...
- L Leisure and Entertainment History of International Women s Day: When Did the Celebration of March 8th Begin?...
- S Style and Beauty Intimate Haircut: The Reasons, Popularity, and Risks...
- A Art and Culture When Will Eurovision 2011 Take Place?...
- S Style and Beauty How to Choose the Perfect Hair Straightener?...
- F Family and Home Why Having Pets at Home is Good for Your Health...
Answers on questions: Business
- B Business Huong deposits $2,000 into an account that earns 4.2% interest compounded daily. what is the annual percentage yield (apy) to the nearest hundredth of a percent?...
- B Business Social worker can evaluate the effectiveness of their direct work with clients by employing...
- B Business When you want to open a new bank account, speak to a loan officer. t or f...
- P Physics How does the force affect the rocks during collisions? *...
- E English Read the excerpt from Dr. Martin Luther King Jr.’s I Have a Dream speech. I am not unmindful that some of you have come here out of great trials and tribulations. Some of you have...
- M Mathematics Evaluate each function for the domain -2,-1,0,1,2,3 as the values of the Omani increase, do the values of the range increase or decrease. H(x)= 0.1^x...
- C Chemistry A rhythmic disturbance that carries energy through matter or space....
- M Mathematics How many miles are in 4.7 x 10^32 atoms of sulfur....
- B Biology Tissues in the human body, such as cardiac tissue, are made up of...
- M Mathematics Determining Key Aspects of a Quadratic Function Use the drop-down menus to describe the key aspects of the function f(x) = -x2 - 2x - 1....
Ответ:
a. Gross income = sales - COGS
Pretax = gross income - SG$A expense +operating income + non operating income- interest expense - unusual expense
income taxes = Pretax - net income
income statement 20162015201420132012
sale 5938755355558705270853341
COGS 2342520651205222141820507
gross earnings 3596234704353483129032834
SG&A EXPENSE 2114919835196931872918117
operating income 1481314869156551256114717
non operating income 533 -51 224 595463
interest expense 733 337 192 24490
unusual expense 1677269 -114 301 217
pretax 2774929081314562517229590
income taxes 1743317661197521555218585
Net income 103161142011704962011005
b. Average tax rate = total taxes / total taxable income ( for this calculation we need the tax table for identifying the correct tax brackets for each taxable income falling on it.
2016 2015 2014 2013 2012
gross profit margin 0.61% 0.63% 0.63% 0.59% 0.62%
net profit margin 0.17 % 0.21% 0.21% 0.18% 0.21 %
c. is attached
d.income statement 20162015201420132012
sale 100 100 100 100 100
COGS 39.44%37.31%36.73%40.64%38.45%
gross earnings 60.56%62.69%63.27%59.36%61.55%
SG&A EXPENSE 35.61%35.83%35.25%35.53%33.96%
operating income 24.94%26.86%28.02%23.83%27.59%
non operating expense 0.90%-0.09%0.40%1.13%0.87%
interest expense 1.23%0.61%0.34%0.46%0.17%
unusual expense 2.82%0.49%-0.20%0.57%0.41%
pretax 46.73%52.54%56.30%47.76%55.47%
income taxes 29.35%31.90%35.35%29.51%34.84%
Net income 17.37%20.63%20.95%18.25%20.63%
Explanation:
gross profit margin = gross profit/ sales
net profit margin = net profit / sales
no c is an attachment
Ответ:
why shld i h