Paxton Company can produce a component of its product that incurs the following costs per unit: direct materials, $10.50; direct labor, $14.50, variable overhead $3.50 and fixed overhead, $8.50. An outside supplier has offered to sell the product to Paxton for $37.00. Compute the net incremental cost or savings of buying the component.

a-1. Total Revenues = $838,000

a-2. Total Amortization Expense = $5,300

a-3. Total Building = $691,600

a-4. Total Depreciation Expense= $164,800

a-5. Total Additional paid in capital = $60,000

a-6. Total Customer list or Patent = $79,500

a-7. Total Cost of Goods sold = $364,000  

a-8. Total Common Stock = $290,000.

a-9. Total Equipment = 398,000

b, The parent company's method is irrelevant.

c. See part c of the attached excel file for the consolidation entries that would be used on a 2021 worksheet.

Explanation:

Note: This question is not complete as requirement a of the question is not complete. This is therefore provided before answering the question as follows:

a. Determine the December 31, 2021, consolidated totals for the following accounts:

Revenues

Amortization Expense

Building

Depreciation Expense

Additional paid in capital

Customer list

Cost of Goods sold

Common Stock

Equipment

The explanation of the answers is now provided as follows:

a. Determine the December 31, 2021, consolidated totals for the listed accounts.

Note: See part a of the attached excel file for the determination of the total.

b. In requirement (a), can the consolidated totals be determined without knowing which method the parent used to account for the subsidiary?

There are no reciprocal entries required because we are not dealing with the parent's company investment account. Earnings on equity and dividends are not to be adjusted. As a result, the parent company's method is irrelevant.

c. If the parent uses the equity method, what consolidation entries would be used on a 2021 worksheet?

Note: See part c of the attached excel file for the consolidation entries that would be used on a 2021 worksheet.