Cardinal industries had the following operating results for 2018: sales = $34,318; cost of goods sold = $24,212; depreciation expense = $5,997; interest expense = $2,710; dividends paid = $1,996. at the beginning of the year, net fixed assets were $19,940, current assets were $7,054, and current liabilities were $3,992. at the end of the year, net fixed assets were $24,502, current assets were $8,684, and current liabilities were $4,673. the tax rate for 2018 was 22 percent. a. what is net income for 2018? (do not round intermediate calculations.) b. what is the operating cash flow for 2018? (do not round intermediate calculations.) c. what is the cash flow from assets for 2018? (do not round intermediate calculations. a negative answer should be indicated by a minus sign.) d-1. if no new debt was issued during the year, what is the cash flow to creditors? (do not round intermediate calculations.) d-2. if no new debt was issued during the year, what is the cash flow to stockholders? (do not round intermediate calculations. a negative answer should be indicated by a minus sign.)
Solved
Show answers
More tips
- L Leisure and Entertainment Learn How to Knit with Needles: A Simple Guide for Beginners...
- C Computers and Internet Best Antivirus: How to Choose Protection for Your Computer?...
- L Legal consultation What Documents Are Required for a Russian Passport?...
- S Sport How to Choose Tennis Rackets?...
- H Health and Medicine AKDS Vaccination: Ensure Your Child s Safety...
- H Health and Medicine Naskol ko Opasen Ukus Kleshcha i Kak Ego Raspoznat...
- C Computers and Internet How to Delete Your Account on Odnoklassniki...
- H Health and Medicine What to Do When Your Jaw Locks Up?...
- G Goods and services What Are the Most Popular Services?...
Answers on questions: Business
- M Mathematics Round 77.1110969489 to the nearest hundred-thousandth....
- M Mathematics Bonsoir je ne comprens pas le devoir qui peut m expliquer, A) La surface d une cour carrée est de 100 m2. Quelle est la longueur d un de ses côtés? B) La surface d un basin...
- B Business Unlike the marketing concept, the sustainable marketing concept focuses on...
- M Mathematics This weekend Vanessa made 4 times as many batches as last weekend. She made a total of 25 batches for the two weekends. Determine the number of batches Vanessa made last weekend...
- M Mathematics What does deleted account mean on a answered question Waiting for answer on hraph...
Ответ:
a $1,091.22
b $9,798.22
c - $1,709.78
d-1 $2,710
d-2 - $4,419.78
Explanation:
a. The computation of the net income is shown below:
= Sales - cost of good sold - depreciation expense - interest expense - income tax expense
= $34,318 - $24,212 - $5,997 - $2,710 - $307.78
= $1,091.22
The income tax expense
= ($34,318 - $24,212 - $5,997 - $2,710) × 22%
= $307.78
b. The operating cash flow is shown below:
= EBIT + Depreciation - Income tax expense
where,
EBIT = Sales - cost of good sold - depreciation expense
= $34,318 - $24,212 - $5,997
= $4,109
And all other items would remain same
Now put these values to the above formula
So, the value would equal to
= $4,109 + $5,997 - $307.78
= $9,798.22
c. Computation of the cash flow from assets for 2019 is shown below:
= Operating cash flow - net capital spending - changes in working capital
where, net capital capital = ending fixed assets - beginning fixed assets + depreciation
= $24,502 - $19,940 + $5,997
= $10,559
Changes in working capital = (ending balance of current assets - ending balance of current liabilities) - (beginning balance of current assets - beginning balance of current liabilities)
= ($8,684 - $4,673 ) - ($7,054 - $3,992)
= $4,011 - $3,062
= $949
Now put these values to the above formula
So, the value would equal to
= $9,798.22 - $ $10,559 - $949
= - $1,709.78
d.1 The computation of the cash flow to creditors is shown below:
= Interest expense - ending balance of long term debt + beginning balance of long term debt
= $2,710 - 0 + 0
= $2,710
d.2 The computation of the cash flow to stockholder is shown below:
= Cash flow from asset - cash flow to creditors
= - $1,709.78 - $2,710
= - $4,419.78
Ответ: